County Profile for Buchanan - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 129,692,870 Total Charges 1,302,234,375
Fixed Assets 207,111,670 Contract Allowance 689,585,161
Other Assets 567,224,460 Operating Revenue 612,649,214
Total Assets 904,029,000 Operating Expenses 652,519,619
Current Liabilities 127,287,170 Operating Margin -39,870,405
Long Term Liabilities 253,110,531 Other Income 52,118,691
Total Equity 523,631,299 Other Expense -24,266,521
Total Liabilities and Equity 904,029,000 Net Profit or Loss 36,514,807

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,899 Revenue per Bed $1,558,904 Revenue per Person $612,649,214
Net Margin per Discharge ($2,206) Net Margin per Bed ($101,451) Net Margin per Person ($39,870,405)
Net Profit per Discharge $2,020 Net Profit per Bed $92,913 Net Profit per Person $36,514,807
Net Fixed Assets per Discharge $11,460 Net Fixed Assets per Bed $527,002 Net Fixed Assets per Bed $207,111,670
Long Term Debt per Discharge $14,005 Long Term Debt per Bed $644,047 Long Term Debt per Person $253,110,531
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 436 Net Fixed Assets 415 Population Estimate 1,151
Total Revenue 312 Long Term Liabilities 237 Total Patient Discharges 385
Net Margin 3,120 Total Patient Beds 369
Net Profit or Loss 354

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 76,779,034 131,679,908 0.5831
31 Intensive Care Unit 9,679,436 18,453,425 0.5245
32 Coronary Care Unit 0 0
43 Nursery 1,769,835 3,808,250 0.4647
44 Skilled Nursing Care 0 0
50 Operating Room 26,738,791 88,249,999 0.3030
51 Recovery Room 6,538,091 15,668,593 0.4173
52 Labor and Delivery Room 7,085,910 14,099,979 0.5025

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 22,678,814 13 Nursing Administration 3,021,601
02,03 Captial Related - Movable Equipment 12,480,542 14 Central Services and Supply 2,580,015
04 Employee Benefits 76,696,312 15 Pharmacy 7,253,273
05 Administrative and General 101,156,047 16 Medical Records and Medical Library 4,526,968
06 Maintenance and Repairs 4,219,561 17 Social Services 158,339
07 Operation of Plant 6,971,274 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,788,330 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,301,026 20,21,22,23 Education Programs 191,109
Total General Service Cost Centers 250,023,211

County Profile for Buchanan - 2017